PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Beacon Bank

Shorewood, MN · Cert 10581

FDIC · 6 branches

Q4 2015

$350.0MAssets
$210.9MLoans
$299.6MDeposits
$34.4MEquity
Loan mix
58%RE $98.5M37%C&I $62.7M4%Consumer $7.2MQ4 2014Q4 2015
Deposit mix
77%Interest-bearing $231.3M23%Noninterest $68.3MQ4 2014Q4 2015

NIM

3.95%Q4 ’133.95%Q4 ’143.92%Q4 ’15+1%+1%

Non-interest income vs. expense

2.93%Q4 ’133.19%Q4 ’142.73%Q4 ’15+23%-13%

Financial Results

Return on Assets (quarter, annualized)

1.39%+38 bps YoY

Net Interest Margin (quarter, annualized)

3.66%+3 bps YoY

Efficiency Ratio (quarter, annualized)

66.34%-955 bps YoY

Tier 1 Leverage Ratio

9.73%

Discrete quarter, annualized.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets1.01%1.06%1.11%1.72%1.39%+38 bps
Net Interest Margin3.63%3.53%3.58%3.49%3.66%+3 bps
Non-Interest Burden2.62%2.43%2.43%2.16%2.27%-34 bps
Loan Growth (YoY)5.34%10.49%13.41%9.44%4.82%-52 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.52%1.48%1.41%1.34%1.37%-15 bps
Tier 1 Leverage Ration/a9.77%9.69%9.51%9.73%n/a
Equity / Assets10.28%9.44%9.37%9.55%9.84%-45 bps
Liquid Assets / Assets11.16%13.98%13.29%13.19%15.49%+433 bps