PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Golden State Bank

Golden, IL · Cert 10468

FDIC

Q2 2006

$23.0MAssets
$12.3MLoans
$20.4MDeposits
$1.5MEquity
Deposit mix
89%Interest-bearing $18.0M11%Noninterest $2.3MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

0.98%-11 bps YoY

Net Interest Margin (YTD, annualized)

3.34%+11 bps YoY

Efficiency Ratio (YTD, annualized)

58.37%+570 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.42%Q2 ’044.86%Q2 ’055.61%Q2 ’06+12%+3%

Non-interest income vs. expense

1.85%Q2 ’041.83%Q2 ’052.13%Q2 ’06+2%+14%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.93%0.94%1.12%1.09%1.03%1.05%0.99%0.98%-11 bps
Net Interest Margin2.97%3.03%3.35%3.23%3.28%3.33%3.21%3.34%+11 bps
Non-Interest Burden1.62%1.63%1.64%1.59%1.70%1.70%1.73%1.82%+23 bps
Loan Growth (YoY)2.35%4.34%14.01%4.42%-3.58%-5.99%-7.79%-13.84%-1,826 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.73%0.75%0.76%0.75%0.80%0.81%0.84%0.81%+6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.02%8.20%7.17%7.43%7.84%7.11%7.57%6.31%-113 bps
Liquid Assets / Assets3.77%3.57%3.29%3.02%2.94%2.73%2.71%2.70%-32 bps