PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Medina Banking Company

Medina, TN · Cert 10316

FDIC · 3 branches

Q4 2015

$46.7MAssets
$13.7MLoans
$39.7MDeposits
$7.0MEquity
Loan mix
31%RE $4.1M49%C&I $6.6M21%Consumer $2.8MQ1 2014Q4 2015
Deposit mix
81%Interest-bearing $32.1M19%Noninterest $7.6MQ1 2014Q4 2015

Return on Assets (YTD, annualized)

0.59%1+32 bps YoY

Net Interest Margin (YTD, annualized)

3.08%-8 bps YoY

Efficiency Ratio (YTD, annualized)

98.73%+892 bps YoY

Tier 1 Leverage Ratio

15.33%

NIM

3.40%Q4 ’133.48%Q4 ’143.40%Q4 ’15+4%-3%

Non-interest income vs. expense

2.99%Q4 ’133.39%Q4 ’143.95%Q4 ’15+15%+9%

Year to date, annualized, through each quarter.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets0.29%0.30%0.35%0.27%0.20%0.24%0.24%0.59%1+32 bps
Net Interest Margin3.16%3.21%3.29%3.16%3.19%3.20%3.23%3.08%-8 bps
Non-Interest Burden2.76%2.80%2.82%2.77%2.86%2.83%2.88%3.03%+25 bps
Loan Growth (YoY)1.78%4.33%11.51%12.86%15.62%12.68%6.61%5.84%-702 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.73%1.69%1.67%1.60%1.58%1.59%1.50%0.61%-99 bps
Tier 1 Leverage Ration/an/an/an/a14.86%14.89%15.12%15.33%n/a
Equity / Assets14.78%15.84%16.48%15.67%16.37%15.51%15.96%14.94%-73 bps
Liquid Assets / Assets0.57%0.58%0.59%1.07%1.85%1.40%1.40%0.00%-107 bps