PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Medina Banking Company

Medina, TN · Cert 10316

FDIC · 3 branches

Q4 2015

$46.7MAssets
$13.7MLoans
$39.7MDeposits
$7.0MEquity
Loan mix
31%RE $4.1M49%C&I $6.6M21%Consumer $2.8MQ4 2014Q4 2015
Deposit mix
81%Interest-bearing $32.1M19%Noninterest $7.6MQ4 2014Q4 2015

NIM

3.47%Q4 ’133.54%Q4 ’143.07%Q4 ’15+2%-15%

Non-interest income vs. expense

3.68%Q4 ’133.60%Q4 ’145.46%Q4 ’15-4%+18%

Financial Results

Return on Assets (quarter, annualized)

1.63%1+161 bps YoY

Net Interest Margin (quarter, annualized)

2.74%-48 bps YoY

Efficiency Ratio (quarter, annualized)

117.90%+2,306 bps YoY

Tier 1 Leverage Ratio

15.33%

Discrete quarter, annualized.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets0.03%0.20%0.28%0.23%1.63%1+161 bps
Net Interest Margin3.21%3.19%3.21%3.24%2.74%-48 bps
Non-Interest Burden3.02%2.86%2.80%2.94%3.57%+55 bps
Loan Growth (YoY)12.86%15.62%12.68%6.61%5.84%-702 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.60%1.58%1.59%1.50%0.61%-99 bps
Tier 1 Leverage Ration/a14.86%14.89%15.12%15.33%n/a
Equity / Assets15.67%16.37%15.51%15.96%14.94%-73 bps
Liquid Assets / Assets1.07%1.85%1.40%1.40%0.00%-107 bps