PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Prior Lake State Bank

Prior Lake, MN · Cert 10166

FDIC · 3 branches

Q3 2014

$209.8MAssets
$109.0MLoans
$183.6MDeposits
$26.0MEquity
Loan mix
54%RE $38.2M44%C&I $31.1M2%Consumer $1.5MQ3 2013Q3 2014
Deposit mix
92%Interest-bearing $169.6M8%Noninterest $13.9MQ3 2013Q3 2014

NIM

3.40%Q3 ’123.30%Q3 ’133.36%Q3 ’14-1%+3%

Non-interest income vs. expense

1.77%Q3 ’121.32%Q3 ’131.77%Q3 ’14-2%+31%

Financial Results

Return on Assets (quarter, annualized)

1.36%-62 bps YoY

Net Interest Margin (quarter, annualized)

3.14%+9 bps YoY

Efficiency Ratio (quarter, annualized)

50.95%+1,061 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets1.98%1.73%1.70%-1.27%1.36%-62 bps
Net Interest Margin3.05%2.97%2.84%-1.96%3.14%+9 bps
Non-Interest Burden1.09%2.23%1.15%-0.67%1.43%+34 bps
Loan Growth (YoY)9.86%9.13%5.46%0.95%-0.77%-1,063 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.03%1.54%1.61%0.01%0.02%-200 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets13.46%13.43%13.68%12.12%12.37%-109 bps
Liquid Assets / Assets0.54%1.13%1.12%0.94%0.76%+22 bps