PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank and Trust Company of Valdosta

Valdosta, GA · Cert 10073

FDIC

Q1 2010

$578.1MAssets
$442.4MLoans
$503.3MDeposits
$47.8MEquity
Loan mix
80%RE $261.9M20%C&I $66.8M0%Consumer $0.2MQ1 2009Q1 2010
Deposit mix
83%Interest-bearing $416.7M17%Noninterest $86.6MQ1 2009Q1 2010

NIM

6.40%Q1 ’084.90%Q1 ’094.87%Q1 ’10-6%+10%

Non-interest income vs. expense

1.64%Q1 ’081.55%Q1 ’091.69%Q1 ’10-7%+19%

Executive Summary

  • Earnings: ROA of 1.46%, down 15 bps year over year; NIM at 3.96%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.04%.
  • Funding: loans stand at 87.90% of deposits as of Q1 2010.

Financial Results

Return on Assets (YTD, annualized)

1.46%-15 bps YoY

Net Interest Margin (YTD, annualized)

3.96%+35 bps YoY

Efficiency Ratio (YTD, annualized)

36.32%+36 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Earnings
Return on Assets1.61%1.01%0.98%1.09%1.46%-15 bps
Return on Equity18.87%11.93%11.74%13.09%17.49%-138 bps
Net Interest Margin3.61%3.57%3.56%3.56%3.96%+35 bps
Efficiency Ratio35.96%38.82%38.70%38.04%36.32%+36 bps
Non-Interest Burden0.84%0.98%1.00%0.98%1.00%+16 bps
Growth
Asset Growth (YoY)14.68%10.54%13.86%6.13%6.64%-803 bps
Loan Growth (YoY)12.04%10.48%12.45%3.85%-1.44%-1,347 bps
Deposit Growth (YoY)30.60%25.86%22.51%19.63%17.27%-1,333 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.10%0.55%0.46%0.44%0.04%+14 bps
Allowance / Loans0.94%1.20%1.50%1.69%1.87%+93 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital10.45%10.76%10.95%11.46%11.52%+107 bps
Equity / Assets8.65%8.19%8.06%8.43%8.27%-38 bps
Liquidity & Funding
Loans / Deposits104.59%94.90%90.41%91.04%87.90%-1,668 bps
Liquid Assets / Assets0.00%0.86%1.45%0.08%0.09%+9 bps
CRE / Total Capitaln/an/an/an/an/an/an/a