PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colony Bank Wilcox

Rochelle, GA · Cert 10056

FDIC

Q2 2008

$54.4MAssets
$41.1MLoans
$47.9MDeposits
$4.3MEquity
Loan mix
100%RE $17.2M0%C&I $0.1M0%Consumer $0.0MQ3 2006Q2 2008
Deposit mix
93%Interest-bearing $44.6M7%Noninterest $3.3MQ3 2006Q2 2008

Return on Assets (YTD, annualized)

1.55%+13 bps YoY

Net Interest Margin (YTD, annualized)

3.59%-21 bps YoY

Efficiency Ratio (YTD, annualized)

52.37%-52 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.43%Q2 ’067.60%Q2 ’077.08%Q2 ’08-9%-5%

Non-interest income vs. expense

2.44%Q2 ’062.45%Q2 ’072.22%Q2 ’08-3%-3%

Year to date, annualized, through each quarter.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.59%1.54%1.40%1.42%1.45%1.45%1.53%1.55%+13 bps
Net Interest Margin4.13%4.05%4.01%3.80%3.77%3.82%3.79%3.59%-21 bps
Non-Interest Burden1.57%1.59%1.76%1.62%1.54%1.62%1.70%1.58%-4 bps
Loan Growth (YoY)-4.65%-1.73%-5.05%-0.63%7.30%2.24%8.97%2.05%+267 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.48%1.21%1.02%0.98%1.28%1.31%1.28%1.22%+24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.57%8.60%8.70%7.94%8.00%8.30%8.28%7.83%-11 bps
Liquid Assets / Assets0.65%0.63%0.62%0.54%0.61%0.40%0.49%0.71%+17 bps