PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colony Bank Wilcox

Rochelle, GA · Cert 10056

FDIC

Q2 2008

$54.4MAssets
$41.1MLoans
$47.9MDeposits
$4.3MEquity
Loan mix
100%RE $17.2M0%C&I $0.1M0%Consumer $0.0MQ3 2006Q2 2008
Deposit mix
93%Interest-bearing $44.6M7%Noninterest $3.3MQ3 2006Q2 2008

Return on Assets (quarter, annualized)

1.57%+11 bps YoY

Net Interest Margin (quarter, annualized)

3.61%-23 bps YoY

Efficiency Ratio (quarter, annualized)

51.46%-60 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.77%Q2 ’067.86%Q2 ’077.02%Q2 ’08-13%-6%

Non-interest income vs. expense

2.47%Q2 ’062.45%Q2 ’072.19%Q2 ’08-8%-2%

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.70%1.38%1.40%1.46%1.50%1.41%1.53%1.57%+11 bps
Net Interest Margin4.16%3.80%4.01%3.84%3.95%3.89%3.79%3.61%-23 bps
Non-Interest Burden1.43%1.66%1.76%1.59%1.48%1.81%1.70%1.55%-4 bps
Loan Growth (YoY)-4.65%-1.73%-5.05%-0.63%7.30%2.24%8.97%2.05%+267 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.48%1.21%1.02%0.98%1.28%1.31%1.28%1.22%+24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.57%8.60%8.70%7.94%8.00%8.30%8.28%7.83%-11 bps
Liquid Assets / Assets0.65%0.63%0.62%0.54%0.61%0.40%0.49%0.71%+17 bps