PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Progressive Bank, National Association

Wheeling, WV · Cert 10002

FDIC · 10 branches

Q1 2018

$338.2MAssets
$98.3MLoans
$283.6MDeposits
$29.5MEquity
Loan mix
79%RE $59.4M17%C&I $12.8M4%Consumer $3.4MQ1 2017Q1 2018
Deposit mix
84%Interest-bearing $237.7M16%Noninterest $45.9MQ1 2017Q1 2018

NIM

2.73%Q1 ’162.79%Q1 ’172.84%Q1 ’18+7%+2%

Non-interest income vs. expense

2.33%Q1 ’162.42%Q1 ’172.35%Q1 ’18+4%-3%

Financial Results

Return on Assets (quarter, annualized)

0.44%+7 bps YoY

Net Interest Margin (quarter, annualized)

2.59%+5 bps YoY

Efficiency Ratio (quarter, annualized)

82.79%-362 bps YoY

Tier 1 Leverage Ratio

9.25%-22 bps YoY

Discrete quarter, annualized.

MetricQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018YoY ΔTrend
Return on Assets0.36%-0.30%0.43%-0.18%0.44%+7 bps
Net Interest Margin2.53%2.58%2.54%2.58%2.59%+5 bps
Non-Interest Burden2.13%2.02%2.00%2.11%2.07%-6 bps
Loan Growth (YoY)3.30%1.93%3.94%4.01%0.94%-236 bps
Nonperforming Loans / Loans1.89%2.33%2.22%2.45%2.49%+61 bps
Allowance / Loans1.85%1.77%1.75%1.75%1.80%-4 bps
Tier 1 Leverage Ratio9.46%8.71%9.07%9.14%9.25%-22 bps
Equity / Assets9.68%9.34%9.74%9.54%8.71%-96 bps
Liquid Assets / Assets3.10%6.42%3.79%3.23%7.23%+413 bps