PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Missouri Bank and Trust Company

Kansas City, MO · Cert 9387

FDIC · 4 branches

Q4 2016

$749.5MAssets
$484.8MLoans
$623.8MDeposits
$124.6MEquity
Loan mix
53%RE $227.9M45%C&I $193.2M2%Consumer $8.0MQ1 2015Q4 2016
Deposit mix
97%Interest-bearing $607.0M3%Noninterest $16.8MQ1 2015Q4 2016

Return on Assets (quarter, annualized)

-4.44%-569 bps YoY

Net Interest Margin (quarter, annualized)

-8.32%-1,142 bps YoY

Efficiency Ratio (quarter, annualized)

89.19%+2,388 bps YoY

Tier 1 Leverage Ratio

8.02%+136 bps YoY

NIM

3.38%Q4 ’143.24%Q4 ’15-7.82%Q4 ’16-3%-369%

Non-interest income vs. expense

2.76%Q4 ’142.35%Q4 ’15-5.04%Q4 ’16-19%-309%

Discrete quarter, annualized.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016YoY ΔTrend
Return on Assets1.30%1.07%1.23%1.25%1.70%1.34%1.91%-4.44%-569 bps
Net Interest Margin3.23%3.32%3.39%3.10%3.15%3.40%3.38%-8.32%-1,142 bps
Non-Interest Burden2.23%2.15%2.10%1.85%1.76%1.98%1.79%-3.87%-572 bps
Loan Growth (YoY)1.18%7.09%14.22%15.51%13.02%9.12%9.21%4.82%-1,069 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.88%0.81%0.80%0.77%0.79%0.77%0.74%0.00%-77 bps
Tier 1 Leverage Ratio7.36%7.21%7.02%6.66%6.77%7.29%7.51%8.02%+136 bps
Equity / Assets7.49%7.03%7.09%6.52%6.94%7.47%7.20%16.63%+1,010 bps
Liquid Assets / Assets14.00%11.92%10.42%17.66%19.58%12.50%18.48%21.03%+338 bps