PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Woronoco Savings Bank

Westfield, MA · Cert 90301

FDIC

Q1 2005

$912.5MAssets
$623.7MLoans
$452.1MDeposits
$73.9MEquity
Loan mix
97%RE $522.6M3%C&I $13.7M0%Consumer $0.4MQ2 2003Q1 2005
Deposit mix
92%Interest-bearing $415.5M8%Noninterest $36.5MQ2 2003Q1 2005

Return on Assets (quarter, annualized)

0.74%0 bps YoY

Net Interest Margin (quarter, annualized)

2.32%-26 bps YoY

Efficiency Ratio (quarter, annualized)

65.39%-39 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.76%Q1 ’034.92%Q1 ’044.79%Q1 ’05-4%-10%

Non-interest income vs. expense

2.51%Q1 ’032.24%Q1 ’041.98%Q1 ’05-23%-10%

Discrete quarter, annualized.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.13%0.66%0.81%0.74%0.67%0.65%-0.08%0.74%0 bps
Net Interest Margin2.58%2.48%2.54%2.58%2.39%2.40%2.39%2.32%-26 bps
Non-Interest Burden0.89%1.59%1.34%1.42%1.41%1.42%2.90%1.28%-15 bps
Loan Growth (YoY)4.79%3.51%5.89%14.86%20.74%21.30%22.62%14.62%-24 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.67%0.65%0.65%0.64%0.60%0.60%0.59%0.58%-6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.11%8.21%8.48%8.60%7.87%8.13%8.01%8.10%-50 bps
Liquid Assets / Assets0.47%0.17%0.06%0.05%0.05%0.05%0.05%0.05%0 bps