PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Enders, NE · Cert 8603

FDIC

Q2 2007

$30.2MAssets
$17.4MLoans
$27.3MDeposits
$2.7MEquity
Loan mix
63%RE $4.1M36%C&I $2.3M1%Consumer $0.0MQ3 2005Q2 2007
Deposit mix
89%Interest-bearing $24.4M11%Noninterest $2.9MQ3 2005Q2 2007

Return on Assets (quarter, annualized)

0.34%-69 bps YoY

Net Interest Margin (quarter, annualized)

3.21%-39 bps YoY

Efficiency Ratio (quarter, annualized)

89.30%+1,749 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.63%Q2 ’056.22%Q2 ’066.24%Q2 ’07-9%-11%

Non-interest income vs. expense

3.12%Q2 ’052.85%Q2 ’063.13%Q2 ’07-9%+14%

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.55%1.64%0.90%1.03%1.16%0.92%0.90%0.34%-69 bps
Net Interest Margin3.99%3.90%3.49%3.60%3.58%3.69%3.41%3.21%-39 bps
Non-Interest Burden2.45%2.42%2.60%2.48%2.41%2.73%2.46%2.83%+35 bps
Loan Growth (YoY)-5.25%14.61%7.97%9.65%5.89%-4.27%2.71%-0.74%-1,039 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.36%2.67%3.08%3.11%3.19%2.87%3.01%3.15%+3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.45%8.60%8.73%8.71%9.29%8.62%9.09%8.97%+26 bps
Liquid Assets / Assets0.28%0.25%0.25%0.26%0.27%0.25%0.25%0.27%0 bps