PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Great Western Bank

Omaha, NE · Cert 8327

FDIC

Q4 2006

$1.1BAssets
$878.5MLoans
$885.5MDeposits
$92.0MEquity
Loan mix
27%RE $81.6M72%C&I $217.2M1%Consumer $3.5MQ1 2005Q4 2006
Deposit mix
88%Interest-bearing $776.5M12%Noninterest $108.9MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

0.53%-68 bps YoY

Net Interest Margin (quarter, annualized)

3.67%-35 bps YoY

Efficiency Ratio (quarter, annualized)

61.91%+428 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.74%Q4 ’046.39%Q4 ’056.82%Q4 ’06-3%-9%

Non-interest income vs. expense

3.14%Q4 ’042.96%Q4 ’053.05%Q4 ’06-5%-2%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.25%1.21%1.19%1.21%1.01%0.07%1.10%0.53%-68 bps
Net Interest Margin4.02%4.11%4.07%4.01%3.80%3.73%3.74%3.67%-35 bps
Non-Interest Burden1.98%1.88%2.10%1.86%1.82%1.64%1.61%1.81%-5 bps
Loan Growth (YoY)15.71%18.00%13.13%11.33%10.60%3.78%5.43%2.91%-842 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.28%1.25%1.31%1.24%1.11%1.21%1.34%1.57%+32 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.32%8.35%8.69%8.62%8.34%8.23%8.53%8.44%-18 bps
Liquid Assets / Assets0.11%0.02%0.01%0.01%0.01%0.01%0.01%0.01%0 bps