PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

City National Bank and Trust Company

Gloversville, NY · Cert 7075

FDIC

Q4 2005

$397.9MAssets
$197.9MLoans
$334.0MDeposits
$38.9MEquity
Loan mix
88%RE $81.6M11%C&I $10.3M1%Consumer $0.5MQ1 2004Q4 2005
Deposit mix
86%Interest-bearing $288.0M14%Noninterest $46.0MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

0.44%-48 bps YoY

Net Interest Margin (quarter, annualized)

3.33%-3 bps YoY

Efficiency Ratio (quarter, annualized)

71.22%+764 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.84%Q4 ’034.67%Q4 ’044.94%Q4 ’05+2%-1%

Non-interest income vs. expense

2.31%Q4 ’032.38%Q4 ’042.72%Q4 ’05+6%+11%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets1.32%1.13%1.01%0.93%1.11%0.22%1.04%0.44%-48 bps
Net Interest Margin3.48%3.46%3.45%3.36%3.35%3.30%3.31%3.33%-3 bps
Non-Interest Burden1.78%1.81%1.95%2.04%1.96%3.18%1.83%2.26%+23 bps
Loan Growth (YoY)-4.04%0.31%7.94%10.11%12.22%14.91%8.65%4.96%-514 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.41%1.40%1.36%1.24%1.21%1.18%1.20%1.22%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.57%9.27%8.67%9.03%8.97%9.16%9.59%9.77%+74 bps
Liquid Assets / Assets4.32%2.45%4.16%1.89%2.34%2.25%1.85%1.86%-3 bps