PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Marshall National Bank and Trust Company

Marshall, VA · Cert 6879

FDIC

Q2 2007

$209.0MAssets
$159.8MLoans
$152.2MDeposits
$25.7MEquity
Loan mix
87%RE $112.6M13%C&I $17.1M0%Consumer $0.0MQ3 2005Q2 2007
Deposit mix
76%Interest-bearing $115.4M24%Noninterest $36.8MQ3 2005Q2 2007

Return on Assets (quarter, annualized)

1.05%-35 bps YoY

Net Interest Margin (quarter, annualized)

3.37%-47 bps YoY

Efficiency Ratio (quarter, annualized)

58.96%-357 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.72%Q2 ’055.63%Q2 ’066.01%Q2 ’07-19%-12%

Non-interest income vs. expense

2.98%Q2 ’053.00%Q2 ’062.28%Q2 ’07-10%-13%

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.41%1.36%1.17%1.40%0.98%1.06%0.32%1.05%-35 bps
Net Interest Margin4.43%4.38%3.92%3.84%3.58%3.52%3.29%3.37%-47 bps
Non-Interest Burden2.19%2.21%2.22%2.04%2.11%2.21%2.79%1.78%-26 bps
Loan Growth (YoY)13.14%17.31%17.46%14.53%16.94%12.75%8.06%8.16%-637 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.13%1.11%1.06%0.95%0.89%0.63%0.65%0.64%-31 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.01%13.24%12.68%12.74%12.47%12.48%12.30%12.31%-43 bps
Liquid Assets / Assets0.55%0.47%0.34%0.27%0.26%0.16%0.16%0.02%-25 bps