PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank, National Association

New York, NY · Cert 58858

FDIC

Q4 2012

$490.5MAssets
$269.9MLoans
$387.3MDeposits
$100.6MEquity
Loan mix
56%RE $115.2M40%C&I $82.2M4%Consumer $7.8MQ1 2011Q4 2012
Deposit mix
70%Interest-bearing $270.3M30%Noninterest $116.9MQ1 2011Q4 2012

Return on Assets (quarter, annualized)

0.23%+1 bps YoY

Net Interest Margin (quarter, annualized)

3.05%-57 bps YoY

Efficiency Ratio (quarter, annualized)

86.41%-740 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.79%Q4 ’104.19%Q4 ’113.48%Q4 ’12-9%-16%

Non-interest income vs. expense

3.71%Q4 ’103.81%Q4 ’112.89%Q4 ’12-6%-20%

Discrete quarter, annualized.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets0.16%0.06%0.15%0.22%-0.18%-0.58%-0.14%0.23%+1 bps
Net Interest Margin3.68%3.69%3.82%3.62%1.08%3.33%3.31%3.05%-57 bps
Non-Interest Burden3.50%3.60%3.75%3.36%1.34%3.76%2.64%2.69%-68 bps
Loan Growth (YoY)-6.53%-6.96%-8.85%-8.53%-2.77%-0.78%-4.02%-11.36%-282 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.95%1.91%1.86%1.95%0.01%0.21%0.55%0.65%-130 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.19%10.75%11.05%10.34%15.61%15.61%20.91%20.50%+1,017 bps
Liquid Assets / Assets4.20%4.25%3.59%3.73%1.61%2.95%4.32%16.44%+1,272 bps