PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shamrock Bank of Florida

Naples, FL · Cert 58553

FDIC

Q4 2013

$91.5MAssets
$62.3MLoans
$80.9MDeposits
$6.4MEquity
Loan mix
92%RE $43.3M8%C&I $3.7M1%Consumer $0.3MQ1 2012Q4 2013
Deposit mix
89%Interest-bearing $71.8M11%Noninterest $9.1MQ1 2012Q4 2013

Return on Assets (quarter, annualized)

-1.10%+293 bps YoY

Net Interest Margin (quarter, annualized)

3.30%+35 bps YoY

Efficiency Ratio (quarter, annualized)

123.63%-3,504 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.16%Q4 ’113.72%Q4 ’124.01%Q4 ’13-8%+12%

Non-interest income vs. expense

3.10%Q4 ’114.84%Q4 ’124.19%Q4 ’13+56%-13%

Discrete quarter, annualized.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets0.07%1-7.70%0.11%1-4.03%0.41%-4.92%0.01%-1.10%+293 bps
Net Interest Margin3.13%3.45%3.37%2.95%2.93%3.11%3.22%3.30%+35 bps
Non-Interest Burden3.08%3.98%3.33%4.74%2.53%2.82%3.25%4.11%-64 bps
Loan Growth (YoY)14.14%14.36%16.98%16.65%2.24%3.90%-2.32%-7.40%-2,405 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.87%2.48%2.07%2.56%2.83%2.83%2.87%3.13%+57 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.11%11.29%10.81%8.66%8.39%6.68%6.80%6.99%-167 bps
Liquid Assets / Assets6.95%2.61%0.70%4.85%1.52%2.86%2.78%2.10%-276 bps