PackageTrendsPeer
Letter portraitLegal landscape

Vinings Bank

Smyrna, GA · Cert 58533

FDIC · 2 branches

Q3 2022

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q3 2022, the quarter ended September 30, 2022, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Vinings Bank

Smyrna, GA · Cert 58533

FDIC · 2 branches

Q3 2022

$523.4MAssets
$279.4MLoans
$500.8MDeposits
$18.6MEquity
Loan mix
86%RE $179.3M14%C&I $29.2M0%Consumer $0.2MQ4 2020Q3 2022
Deposit mix
81%Interest-bearing $406.5M19%Noninterest $94.3MQ4 2020Q3 2022

Return on Assets (YTD, annualized)

-2.96%-513 bps YoY

Net Interest Margin (YTD, annualized)

2.96%-44 bps YoY

Efficiency Ratio (YTD, annualized)

55.97%+508 bps YoY

Tier 1 Leverage Ratio

5.06%-216 bps YoY

NIM

2.50%Q3 ’203.54%Q3 ’213.18%Q3 ’22+15%-13%

Non-interest income vs. expense

1.56%Q3 ’201.92%Q3 ’211.91%Q3 ’22+19%+4%

Year to date, annualized, through each quarter.

MetricQ4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022YoY ΔTrend
Return on Assets1.57%1.32%2.30%2.17%1.80%0.50%0.08%-2.96%-513 bps
Net Interest Margin3.03%3.85%3.75%3.40%3.21%2.59%2.66%2.96%-44 bps
Non-Interest Burden1.15%1.36%1.19%1.40%1.50%1.21%1.37%1.46%+6 bps
Loan Growth (YoY)138.57%133.33%-12.02%-27.31%-32.10%-38.36%-16.46%6.77%+3,408 bps
Nonperforming Loans / Loans0.54%0.50%0.57%0.65%0.00%0.00%0.00%0.00%-65 bps
Allowance / Loans0.64%0.63%0.75%0.95%1.01%1.05%1.03%0.96%+1 bps
Tier 1 Leverage Ratio7.51%7.16%7.66%7.23%7.19%7.03%7.11%5.06%-216 bps
Equity / Assets6.79%5.27%6.98%7.49%7.09%4.97%2.55%3.54%-394 bps
Liquid Assets / Assets2.39%2.57%1.20%1.07%12.87%13.16%17.27%16.99%+1,592 bps