PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Larimer Bank of Commerce

Fort Collins, CO · Cert 58521

FDIC

Q4 2010

$97.2MAssets
$86.8MLoans
$85.4MDeposits
$8.8MEquity
Loan mix
86%RE $54.2M14%C&I $8.6M0%Consumer $0.0MQ1 2009Q4 2010
Deposit mix
95%Interest-bearing $81.3M5%Noninterest $4.1MQ1 2009Q4 2010

Return on Assets (quarter, annualized)

1.05%+225 bps YoY

Net Interest Margin (quarter, annualized)

3.83%+56 bps YoY

Efficiency Ratio (quarter, annualized)

54.30%+592 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.25%Q4 ’085.80%Q4 ’095.50%Q4 ’10+13%+17%

Non-interest income vs. expense

1.17%Q4 ’081.60%Q4 ’092.11%Q4 ’10+35%+31%

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets0.60%0.23%0.64%-1.20%0.24%1.29%1.02%1.05%+225 bps
Net Interest Margin2.74%3.06%3.23%3.28%3.74%3.72%3.89%3.83%+56 bps
Non-Interest Burden1.45%1.91%1.25%1.57%1.68%1.29%1.42%2.05%+48 bps
Loan Growth (YoY)38.89%16.42%9.00%0.76%2.94%3.62%6.22%9.60%+884 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.54%1.75%2.04%1.85%2.25%2.03%2.16%1.66%-19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.12%9.00%9.10%8.83%8.66%8.79%8.71%9.05%+21 bps
Liquid Assets / Assets6.67%8.88%10.75%9.46%9.54%9.93%11.37%7.92%-154 bps