PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Keystone Bank

Auburn, AL · Cert 58382

FDIC · 3 branches

Q3 2015

$255.2MAssets
$179.9MLoans
$218.2MDeposits
$28.7MEquity
Loan mix
87%RE $142.4M7%C&I $12.2M6%Consumer $9.5MQ4 2013Q3 2015
Deposit mix
86%Interest-bearing $186.9M14%Noninterest $31.3MQ4 2013Q3 2015

Return on Assets (quarter, annualized)

1.27%+10 bps YoY

Net Interest Margin (quarter, annualized)

3.52%-13 bps YoY

Efficiency Ratio (quarter, annualized)

54.88%-529 bps YoY

Tier 1 Leverage Ratio

11.09%

NIM

4.32%Q3 ’134.24%Q3 ’144.06%Q3 ’15+2%-4%

Non-interest income vs. expense

2.59%Q3 ’132.70%Q3 ’142.41%Q3 ’15-6%-17%

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets1.23%1.07%1.15%1.17%0.95%1.12%0.82%1.27%+10 bps
Net Interest Margin3.54%3.53%3.51%3.65%3.66%3.53%3.53%3.52%-13 bps
Non-Interest Burden1.96%2.01%1.90%1.86%2.07%1.81%2.36%1.54%-32 bps
Loan Growth (YoY)-0.61%1.66%4.30%6.03%5.54%11.47%8.54%10.82%+479 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.50%1.54%1.44%1.42%1.43%1.42%1.36%1.40%-2 bps
Tier 1 Leverage Ration/an/an/an/an/a11.07%10.94%11.09%n/a
Equity / Assets10.23%10.36%10.45%11.06%11.26%11.00%10.87%11.27%+21 bps
Liquid Assets / Assets9.07%10.15%8.71%7.72%6.43%8.75%8.79%7.59%-13 bps