PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Hillcrest Bank Florida

Naples, FL · Cert 58336

FDIC

Q3 2009

$82.8MAssets
$72.4MLoans
$83.3MDeposits
$-2225KEquity
Deposit mix
95%Interest-bearing $78.9M5%Noninterest $4.3MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

-18.09%-1,378 bps YoY

Net Interest Margin (quarter, annualized)

0.75%-159 bps YoY

Efficiency Ratio (quarter, annualized)

834%+66,589 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.71%Q3 ’076.12%Q3 ’083.98%Q3 ’09-28%-68%

Non-interest income vs. expense

3.36%Q3 ’074.06%Q3 ’086.54%Q3 ’09+20%+63%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-0.77%-1.04%-1.64%-4.31%-12.10%-3.66%-39.65%-18.09%-1,378 bps
Net Interest Margin3.36%2.83%2.27%2.34%1.42%1.42%0.52%0.75%-159 bps
Non-Interest Burden3.94%4.18%4.21%3.99%3.86%4.03%4.24%6.50%+251 bps
Loan Growth (YoY)84.66%68.23%39.01%46.34%7.39%-3.05%-12.41%-24.40%-7,074 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.20%1.20%1.37%2.20%7.89%8.89%7.55%4.68%+249 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.31%13.48%13.56%11.23%12.00%11.17%1.85%-2.69%-1,392 bps
Liquid Assets / Assets0.00%0.00%0.00%0.01%0.02%0.98%0.02%0.02%+1 bps