PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Florida Shores Bank - Southeast

Pompano Beach, FL · Cert 58331

FDIC

Q4 2013

$166.9MAssets
$125.0MLoans
$152.7MDeposits
$13.8MEquity
Loan mix
80%RE $77.1M19%C&I $18.0M1%Consumer $1.4MQ1 2012Q4 2013
Deposit mix
83%Interest-bearing $126.3M17%Noninterest $26.3MQ1 2012Q4 2013

Return on Assets (quarter, annualized)

0.43%+391 bps YoY

Net Interest Margin (quarter, annualized)

3.58%+15 bps YoY

Efficiency Ratio (quarter, annualized)

100.80%-3,014 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.14%Q4 ’114.05%Q4 ’124.09%Q4 ’13+5%+5%

Non-interest income vs. expense

3.84%Q4 ’114.02%Q4 ’123.86%Q4 ’13+27%-17%

Discrete quarter, annualized.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets-0.10%0.11%1-0.94%-3.48%0.25%-1.04%-1.60%0.43%+391 bps
Net Interest Margin3.21%3.57%3.36%3.42%3.50%3.51%3.63%3.58%+15 bps
Non-Interest Burden3.32%3.53%3.44%4.40%3.20%3.48%3.53%3.64%-76 bps
Loan Growth (YoY)10.60%17.31%24.48%19.08%15.22%3.08%2.91%1.12%-1,796 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.61%1.61%1.87%2.70%1.55%1.58%1.63%1.67%-102 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.15%9.18%8.53%7.93%8.61%7.91%7.88%8.26%+33 bps
Liquid Assets / Assets8.59%1.22%2.29%9.03%5.00%4.10%2.73%6.18%-284 bps