PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Patriot State Bank

Fuquay Varina, NC · Cert 58248

FDIC

Q4 2012

$137.5MAssets
$114.9MLoans
$119.3MDeposits
$16.3MEquity
Loan mix
93%RE $83.8M6%C&I $5.1M1%Consumer $1.2MQ1 2011Q4 2012
Deposit mix
88%Interest-bearing $104.7M12%Noninterest $14.5MQ1 2011Q4 2012

Return on Assets (quarter, annualized)

0.51%+14 bps YoY

Net Interest Margin (quarter, annualized)

3.39%+27 bps YoY

Efficiency Ratio (quarter, annualized)

83.94%-260 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.34%Q4 ’104.38%Q4 ’114.38%Q4 ’12+8%+9%

Non-interest income vs. expense

2.90%Q4 ’102.97%Q4 ’113.08%Q4 ’12+0%+5%

Discrete quarter, annualized.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets0.02%-1.26%-1.42%0.37%0.68%0.49%0.59%0.51%+14 bps
Net Interest Margin2.98%2.87%3.15%3.12%3.23%3.18%3.37%3.39%+27 bps
Non-Interest Burden2.91%2.75%2.90%2.66%2.50%2.54%2.85%2.80%+14 bps
Loan Growth (YoY)-8.24%-9.40%-1.92%-1.96%4.41%8.08%8.21%10.20%+1,216 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.54%1.90%1.81%1.92%1.89%1.93%1.90%1.70%-21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.21%11.96%11.51%11.50%11.56%11.51%11.74%11.83%+33 bps
Liquid Assets / Assets4.57%7.44%5.29%3.96%2.63%4.54%1.91%1.72%-224 bps