PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Holbrook, NE · Cert 58217

FDIC

Q4 2008

$28.3MAssets
$13.4MLoans
$15.5MDeposits
$5.0MEquity
Deposit mix
86%Interest-bearing $13.2M14%Noninterest $2.2MQ1 2007Q4 2008

Return on Assets (quarter, annualized)

2.39%+14 bps YoY

Net Interest Margin (quarter, annualized)

2.93%+52 bps YoY

Efficiency Ratio (quarter, annualized)

33.91%-1,793 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.39%Q4 ’065.94%Q4 ’075.13%Q4 ’08-22%+22%

Non-interest income vs. expense

5.33%Q4 ’063.95%Q4 ’073.39%Q4 ’08-143%-193%

Discrete quarter, annualized.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets1.33%0.09%1.74%2.25%1.09%0.97%-0.50%2.39%+14 bps
Net Interest Margin2.46%2.63%2.43%2.41%3.32%3.17%2.98%2.93%+52 bps
Non-Interest Burden0.77%1.99%-0.49%-1.26%1.59%1.50%-0.10%-3.68%-243 bps
Loan Growth (YoY)22.42%36.32%37.94%23.57%32.25%9.19%7.57%3.52%-2,005 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.10%1.07%1.17%1.29%1.26%1.45%1.76%1.86%+57 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets21.23%16.92%16.87%17.42%16.98%17.61%17.79%17.76%+33 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.74%2.48%+248 bps