PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Emigrant Savings Bank - Bronx/Westchester

Bronx, NY · Cert 58170

FDIC

Q3 2012

$1.1BAssets
$253.1MLoans
$955.5MDeposits
$83.1MEquity
Deposit mix
95%Interest-bearing $909.2M5%Noninterest $46.3MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

0.30%1+15 bps YoY

Net Interest Margin (quarter, annualized)

1.40%-60 bps YoY

Efficiency Ratio (quarter, annualized)

111.84%+3,382 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.16%Q3 ’103.06%Q3 ’112.25%Q3 ’12+8%-30%

Non-interest income vs. expense

1.70%Q3 ’101.72%Q3 ’111.68%Q3 ’12-3%+4%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets0.25%0.29%0.34%0.16%0.23%0.10%1-0.19%0.30%1+15 bps
Net Interest Margin2.08%2.27%2.22%2.00%1.86%1.86%1.67%1.40%-60 bps
Non-Interest Burden1.70%1.69%1.64%1.52%1.48%1.61%1.66%1.58%+6 bps
Loan Growth (YoY)12.95%12.72%-7.24%-14.23%-16.25%-16.92%-18.48%-17.86%-363 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.88%0.92%0.94%1.04%1.05%1.09%1.23%1.31%+26 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.33%7.43%7.70%7.38%7.28%7.71%7.69%7.81%+43 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps