PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Emigrant Savings Bank - Long Island

Westbury, NY · Cert 58167

FDIC

Q3 2012

$576.2MAssets
$206.9MLoans
$514.4MDeposits
$42.6MEquity
Deposit mix
94%Interest-bearing $484.5M6%Noninterest $29.9MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

0.31%1+19 bps YoY

Net Interest Margin (quarter, annualized)

1.76%-66 bps YoY

Efficiency Ratio (quarter, annualized)

96.93%+2,660 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.10%Q3 ’103.67%Q3 ’112.72%Q3 ’12-7%-27%

Non-interest income vs. expense

1.70%Q3 ’101.75%Q3 ’111.71%Q3 ’12+3%+1%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets0.13%0.25%0.07%10.12%-0.09%0.04%1-0.15%0.31%1+19 bps
Net Interest Margin2.19%2.51%2.25%2.42%1.77%1.96%1.90%1.76%-66 bps
Non-Interest Burden1.96%1.83%1.73%1.68%1.66%1.91%1.99%1.70%+2 bps
Loan Growth (YoY)-9.81%-14.34%-14.54%-17.43%-16.09%-13.97%-12.01%-10.91%+652 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.83%0.89%1.02%1.30%1.40%1.45%1.46%1.37%+6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.27%7.39%7.54%7.29%7.02%7.33%7.28%7.39%+10 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps