PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Waterford Village Bank

Williamsville, NY · Cert 58065

FDIC

Q2 2009

$55.7MAssets
$43.1MLoans
$56.1MDeposits
$-685KEquity
Loan mix
89%RE $30.8M8%C&I $2.7M3%Consumer $1.1MQ3 2007Q2 2009
Deposit mix
97%Interest-bearing $54.3M3%Noninterest $1.9MQ3 2007Q2 2009

Return on Assets (quarter, annualized)

-9.47%-525 bps YoY

Net Interest Margin (quarter, annualized)

0.95%+31 bps YoY

Efficiency Ratio (quarter, annualized)

879%-18,265 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.83%Q2 ’074.08%Q2 ’083.94%Q2 ’09-71%+48%

Non-interest income vs. expense

16.65%Q2 ’077.04%Q2 ’089.25%Q2 ’09-58%+30%

Discrete quarter, annualized.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets-6.78%-5.95%-4.41%-4.21%-3.67%-24.54%-3.34%-9.47%-525 bps
Net Interest Margin0.94%0.68%0.67%0.64%1.27%1.49%1.37%0.95%+31 bps
Non-Interest Burden10.83%11.63%7.53%7.02%6.49%8.15%4.58%9.14%+213 bps
Loan Growth (YoY)n/an/a2451%639%421%190.14%111.97%37.66%-60,162 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.99%0.98%0.98%0.98%1.03%1.07%1.09%0.98%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets21.34%15.66%11.17%8.30%8.58%1.99%1.15%-1.23%-953 bps
Liquid Assets / Assets0.32%5.17%2.09%4.87%0.00%0.00%0.00%0.00%-487 bps