PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Bank of Austin, SSB

Lakeway, TX · Cert 58014

FDIC

Q1 2012

$157.8MAssets
$118.3MLoans
$122.9MDeposits
$22.2MEquity
Loan mix
92%RE $99.9M7%C&I $7.7M1%Consumer $0.6MQ2 2010Q1 2012
Deposit mix
93%Interest-bearing $114.8M7%Noninterest $8.1MQ2 2010Q1 2012

Return on Assets (quarter, annualized)

2.75%+123 bps YoY

Net Interest Margin (quarter, annualized)

4.03%-25 bps YoY

Efficiency Ratio (quarter, annualized)

37.97%-7 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.06%Q1 ’105.32%Q1 ’114.89%Q1 ’12+30%-6%

Non-interest income vs. expense

1.63%Q1 ’101.64%Q1 ’111.55%Q1 ’12-3%-6%

Discrete quarter, annualized.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets0.81%0.89%1.04%1.51%1.55%1.59%1.47%2.75%+123 bps
Net Interest Margin3.54%3.65%4.05%4.28%4.30%4.26%4.23%4.03%-25 bps
Non-Interest Burden1.72%1.75%2.20%1.60%1.54%1.49%1.75%1.50%-10 bps
Loan Growth (YoY)-11.10%-5.32%-1.75%-0.16%1.74%-0.84%-2.82%-5.87%-571 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.56%1.65%1.61%1.74%1.76%1.86%1.94%2.06%+32 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.85%11.27%11.96%12.55%12.78%13.23%13.63%14.08%+153 bps
Liquid Assets / Assets17.71%17.46%14.61%14.44%14.49%14.40%16.40%22.07%+763 bps