PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers State Bank

Schleswig, IA · Cert 5801

FDIC

Q4 2010

$144.6MAssets
$94.0MLoans
$108.6MDeposits
$13.9MEquity
Loan mix
82%RE $43.8M17%C&I $9.3M0%Consumer $0.0MQ1 2009Q4 2010
Deposit mix
88%Interest-bearing $95.4M12%Noninterest $13.1MQ1 2009Q4 2010

Executive Summary

  • Earnings: ROA of 1.60%, up 12 bps year over year; NIM at 3.07%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 86.64% of deposits as of Q4 2010.

Return on Assets (quarter, annualized)

1.60%+12 bps YoY

Net Interest Margin (quarter, annualized)

3.07%+8 bps YoY

Efficiency Ratio (quarter, annualized)

49.78%+94 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.95%Q4 ’084.69%Q4 ’094.39%Q4 ’100%+3%

Non-interest income vs. expense

1.90%Q4 ’081.77%Q4 ’091.92%Q4 ’10-11%-1%

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Earnings
Return on Assets1.00%1.18%1.02%1.48%1.24%1.41%1.19%1.60%+12 bps
Return on Equity10.33%12.71%11.39%16.36%13.40%14.83%12.55%16.97%+61 bps
Net Interest Margin2.85%2.81%2.84%2.98%2.98%3.05%3.16%3.07%+8 bps
Efficiency Ratio63.12%57.78%61.15%48.84%55.71%52.93%56.10%49.78%+94 bps
Non-Interest Burden1.70%1.49%1.66%1.32%1.55%1.49%1.65%1.31%-1 bps
Growth
Asset Growth (YoY)-6.95%-7.88%-5.82%4.23%4.71%2.75%4.28%2.51%-172 bps
Loan Growth (YoY)6.12%5.58%2.62%3.95%3.06%2.49%2.84%-2.14%-609 bps
Deposit Growth (YoY)-13.03%-11.94%-8.29%9.50%6.64%3.03%5.22%3.49%-601 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.01%0.17%0.02%0.09%0.00%0.00%0.45%0.00%-9 bps
Allowance / Loans0.78%0.76%0.78%0.77%0.82%0.84%0.81%0.87%+9 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital11.26%10.65%10.47%10.81%11.75%11.72%11.30%12.22%+141 bps
Equity / Assets9.47%9.08%8.88%9.23%9.31%9.77%9.26%9.63%+40 bps
Liquidity & Funding
Loans / Deposits89.97%92.21%88.62%91.62%86.95%91.73%86.61%86.64%-498 bps
Liquid Assets / Assets0.07%0.52%7.20%3.23%7.65%1.33%5.18%3.58%+35 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a