PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Louisa, NA

Louisa, VA · Cert 57770

FDIC

Q1 2007

$33.7MAssets
$25.6MLoans
$28.1MDeposits
$4.8MEquity
Loan mix
74%RE $15.7M26%C&I $5.5M0%Consumer $0.0MQ2 2005Q1 2007
Deposit mix
91%Interest-bearing $25.6M9%Noninterest $2.5MQ2 2005Q1 2007

Return on Assets (quarter, annualized)

-0.98%-51 bps YoY

Net Interest Margin (quarter, annualized)

4.75%+62 bps YoY

Efficiency Ratio (quarter, annualized)

114.22%+372 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.29%Q1 ’056.25%Q1 ’067.60%Q1 ’07+11%+15%

Non-interest income vs. expense

5.16%Q1 ’054.94%Q1 ’065.74%Q1 ’07-6%+19%

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets-3.33%-0.78%-0.90%-0.47%0.87%0.46%0.55%-0.98%-51 bps
Net Interest Margin3.96%4.11%4.58%4.14%4.49%4.59%4.84%4.75%+62 bps
Non-Interest Burden6.64%4.60%5.17%4.60%3.59%4.12%3.99%5.47%+86 bps
Loan Growth (YoY)329%96.72%43.11%29.22%4.74%0.08%14.63%39.55%+1,034 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.25%1.28%1.35%1.42%1.37%1.23%1.14%-21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.83%16.94%16.43%16.48%15.16%16.06%15.83%14.34%-213 bps
Liquid Assets / Assets0.02%4.91%5.18%3.49%11.02%8.24%0.00%0.00%-349 bps