PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pinehurst Bank

Saint Paul, MN · Cert 57735

FDIC

Q1 2010

$61.2MAssets
$57.4MLoans
$58.3MDeposits
$-446KEquity
Loan mix
74%RE $32.1M25%C&I $11.0M1%Consumer $0.5MQ2 2008Q1 2010
Deposit mix
94%Interest-bearing $54.9M6%Noninterest $3.4MQ2 2008Q1 2010

Return on Assets (quarter, annualized)

-7.59%-773 bps YoY

Net Interest Margin (quarter, annualized)

3.53%-12 bps YoY

Efficiency Ratio (quarter, annualized)

106.88%+2,349 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.77%Q1 ’086.36%Q1 ’095.41%Q1 ’10+11%-3%

Non-interest income vs. expense

3.83%Q1 ’083.19%Q1 ’094.24%Q1 ’10-20%+26%

Discrete quarter, annualized.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.04%0.21%-5.37%0.15%-0.91%-16.11%-15.19%-7.59%-773 bps
Net Interest Margin4.07%4.24%4.12%3.65%3.15%3.57%3.29%3.53%-12 bps
Non-Interest Burden3.89%3.82%4.86%3.02%3.27%3.01%3.03%3.81%+79 bps
Loan Growth (YoY)23.71%25.74%27.30%28.85%22.48%14.71%2.89%-7.14%-3,599 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.02%1.04%2.13%2.10%2.28%5.07%7.45%9.03%+693 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.68%11.56%10.03%9.02%9.07%4.93%1.15%-0.73%-975 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%5.28%0.08%+8 bps