PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Forsyth County

Cumming, GA · Cert 57680

FDIC

Q3 2007

$229.5MAssets
$184.8MLoans
$211.2MDeposits
$16.7MEquity
Deposit mix
94%Interest-bearing $198.7M6%Noninterest $12.5MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

0.97%-52 bps YoY

Net Interest Margin (quarter, annualized)

3.81%-77 bps YoY

Efficiency Ratio (quarter, annualized)

51.22%+468 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.74%Q3 ’058.30%Q3 ’068.31%Q3 ’07+12%-17%

Non-interest income vs. expense

2.97%Q3 ’052.22%Q3 ’062.02%Q3 ’07-23%-7%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets1.76%1.13%1.14%1.49%1.34%1.18%0.85%0.97%-52 bps
Net Interest Margin4.47%4.28%4.43%4.59%4.56%3.90%3.83%3.81%-77 bps
Non-Interest Burden2.49%2.18%2.16%2.03%1.81%1.86%1.67%1.89%-14 bps
Loan Growth (YoY)103.71%80.15%77.75%56.78%52.48%47.71%36.75%31.54%-2,524 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.29%1.28%1.25%1.25%1.25%1.25%1.40%1.52%+27 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.35%9.77%8.84%8.98%7.98%7.76%7.36%7.29%-169 bps
Liquid Assets / Assets0.05%0.04%0.00%0.00%0.00%1.49%1.41%2.12%+212 bps