PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Merchants Bank, National Association

La Crescent, MN · Cert 57493

FDIC

Q1 2009

$96.0MAssets
$69.1MLoans
$86.4MDeposits
$8.2MEquity
Loan mix
63%RE $35.1M36%C&I $19.8M1%Consumer $0.7MQ2 2007Q1 2009
Deposit mix
87%Interest-bearing $75.2M13%Noninterest $11.2MQ2 2007Q1 2009

Return on Assets (quarter, annualized)

0.98%-57 bps YoY

Net Interest Margin (quarter, annualized)

3.69%-105 bps YoY

Efficiency Ratio (quarter, annualized)

66.35%+673 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.56%Q1 ’076.49%Q1 ’085.29%Q1 ’09+9%-22%

Non-interest income vs. expense

3.33%Q1 ’073.82%Q1 ’083.82%Q1 ’09-3%-19%

Discrete quarter, annualized.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets1.72%1.30%1.65%1.55%0.72%0.90%0.94%0.98%-57 bps
Net Interest Margin4.60%4.51%4.77%4.75%5.50%4.31%3.83%3.69%-105 bps
Non-Interest Burden2.29%2.29%2.08%2.16%4.06%2.75%2.15%1.76%-40 bps
Loan Growth (YoY)4.98%5.55%1.21%-6.64%44.78%46.89%62.11%67.40%+7,404 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.17%1.17%1.22%1.29%1.31%1.30%1.35%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.69%8.65%9.38%10.09%11.26%10.60%8.53%8.52%-157 bps
Liquid Assets / Assets0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0 bps