PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Oglethorpe Bank

Brunswick, GA · Cert 57440

FDIC

Q4 2010

$211.1MAssets
$158.8MLoans
$201.4MDeposits
$-5665KEquity
Loan mix
90%RE $117.7M10%C&I $13.4M0%Consumer $0.2MQ1 2009Q4 2010
Deposit mix
95%Interest-bearing $192.3M5%Noninterest $9.1MQ1 2009Q4 2010

Return on Assets (quarter, annualized)

-14.13%+168 bps YoY

Net Interest Margin (quarter, annualized)

1.69%-89 bps YoY

Efficiency Ratio (quarter, annualized)

224%+12,502 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.66%Q4 ’084.81%Q4 ’093.65%Q4 ’10-3%-34%

Non-interest income vs. expense

2.72%Q4 ’082.69%Q4 ’094.17%Q4 ’10+2%+57%

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-1.95%-1.16%-2.75%-15.80%-0.65%-4.95%-6.26%-14.13%+168 bps
Net Interest Margin2.25%2.06%2.56%2.58%2.32%2.23%1.90%1.69%-89 bps
Non-Interest Burden2.22%2.58%2.89%2.55%2.98%2.50%3.06%4.00%+145 bps
Loan Growth (YoY)15.45%4.65%0.16%-6.40%-11.19%-12.77%-19.34%-23.66%-1,727 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.57%1.52%1.67%5.35%3.28%3.49%2.97%3.00%-235 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.73%8.00%7.43%3.52%3.55%2.56%1.02%-2.68%-620 bps
Liquid Assets / Assets9.49%6.79%5.94%7.84%10.23%9.87%9.19%7.05%-79 bps