PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cheyenne State Bank

Cheyenne, WY · Cert 57363

FDIC · 1 branch

Q4 2025

$28.6MAssets
$16.9MLoans
$22.4MDeposits
$6.1MEquity
Loan mix
93%RE $15.5M6%C&I $1.0M1%Consumer $0.2MQ1 2024Q4 2025
Deposit mix
57%Interest-bearing $12.7M43%Noninterest $9.7MQ1 2024Q4 2025

Return on Assets (quarter, annualized)

-2.07%+178 bps YoY

Net Interest Margin (quarter, annualized)

5.60%+533 bps YoY

Efficiency Ratio (quarter, annualized)

134.62%-76,538 bps YoY

Tier 1 Leverage Ratio

21.07%+421 bps YoY

NIM

5.61%Q4 ’231.72%Q4 ’246.46%Q4 ’25-94%+1973%

Non-interest income vs. expense

3.79%Q4 ’234.50%Q4 ’247.96%Q4 ’25+39%+79%

Discrete quarter, annualized.

MetricQ1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025YoY ΔTrend
Return on Assets0.05%0.44%-0.32%-3.85%-0.50%-2.07%-1.11%-2.07%+178 bps
Net Interest Margin4.04%3.83%3.99%0.27%3.56%3.82%6.67%5.60%+533 bps
Non-Interest Burden4.11%4.13%4.30%4.27%4.08%5.87%7.81%7.65%+338 bps
Loan Growth (YoY)-21.38%-32.72%-29.06%-27.38%-25.55%-23.88%-26.35%-30.87%-349 bps
Nonperforming Loans / Loans0.43%0.13%0.14%7.28%6.37%5.62%4.64%1.26%-602 bps
Allowance / Loans1.81%1.74%1.82%1.88%2.02%1.94%2.11%2.32%+44 bps
Tier 1 Leverage Ratio16.48%16.89%17.50%16.86%16.99%17.58%20.88%21.07%+421 bps
Equity / Assets15.60%16.51%17.42%15.72%15.79%19.20%20.48%21.26%+555 bps
Liquid Assets / Assets0.30%0.62%0.63%0.74%0.76%0.94%1.03%1.10%+36 bps