PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Port City Capital Bank

Wilmington, NC · Cert 57350

FDIC

Q1 2007

$210.8MAssets
$152.1MLoans
$166.4MDeposits
$43.1MEquity
Loan mix
93%RE $120.7M7%C&I $9.0M0%Consumer $0.1MQ2 2005Q1 2007
Deposit mix
91%Interest-bearing $151.7M9%Noninterest $14.7MQ2 2005Q1 2007

Return on Assets (quarter, annualized)

1.24%-4 bps YoY

Net Interest Margin (quarter, annualized)

3.51%-55 bps YoY

Efficiency Ratio (quarter, annualized)

36.38%+119 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.68%Q1 ’056.95%Q1 ’066.95%Q1 ’07+19%-14%

Non-interest income vs. expense

1.74%Q1 ’051.45%Q1 ’061.36%Q1 ’07-16%-8%

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets1.82%1.56%0.96%1.28%1.48%-1.17%1.19%1.24%-4 bps
Net Interest Margin3.67%3.86%4.25%4.06%4.33%4.07%3.60%3.51%-55 bps
Non-Interest Burden1.60%1.53%2.22%1.39%1.78%6.01%1.48%1.28%-11 bps
Loan Growth (YoY)37.49%32.99%41.12%39.70%34.74%26.20%17.58%19.70%-2,000 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.33%1.32%1.29%1.29%1.30%1.29%1.28%1.26%-3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.33%9.39%8.94%8.08%8.08%21.13%22.12%20.47%+1,239 bps
Liquid Assets / Assets0.19%0.19%0.18%0.11%0.11%0.10%0.10%0.07%-4 bps