PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Landmark National Bank

Solana Beach, CA · Cert 57324

FDIC

Q2 2007

$100.3MAssets
$73.5MLoans
$81.8MDeposits
$17.6MEquity
Loan mix
72%RE $40.1M28%C&I $15.6M0%Consumer $0.1MQ3 2005Q2 2007
Deposit mix
66%Interest-bearing $54.3M34%Noninterest $27.5MQ3 2005Q2 2007

Return on Assets (quarter, annualized)

-3.02%-375 bps YoY

Net Interest Margin (quarter, annualized)

5.12%-22 bps YoY

Efficiency Ratio (quarter, annualized)

154.34%+6,805 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.16%Q2 ’057.22%Q2 ’067.20%Q2 ’07+10%-4%

Non-interest income vs. expense

4.49%Q2 ’054.78%Q2 ’068.40%Q2 ’07+14%+76%

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets0.02%1.18%0.84%0.73%0.74%0.76%0.09%-3.02%-375 bps
Net Interest Margin4.99%5.05%4.96%5.34%5.02%5.02%4.86%5.12%-22 bps
Non-Interest Burden4.43%3.92%3.99%4.58%4.28%4.23%4.77%8.08%+350 bps
Loan Growth (YoY)104.54%66.47%65.54%52.31%-9.27%-12.33%-12.55%-20.61%-7,292 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.21%1.24%1.17%1.29%1.43%1.43%1.40%+23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.60%13.33%13.70%13.27%14.97%14.20%15.71%17.53%+426 bps
Liquid Assets / Assets2.53%2.30%1.64%2.33%1.61%1.36%1.27%1.15%-118 bps