PackageTrendsPeer
Letter portraitLegal landscape

Calnet Business Bank, National Association

Sacramento, CA · Cert 57314

FDIC

Q4 2005

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2005, the quarter ended December 31, 2005, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Calnet Business Bank, National Association

Sacramento, CA · Cert 57314

FDIC

Q4 2005

$176.6MAssets
$108.7MLoans
$152.9MDeposits
$22.7MEquity
Loan mix
32%RE $6.3M68%C&I $13.2M0%Consumer $0.0MQ4 2004Q4 2005
Deposit mix
44%Interest-bearing $67.1M56%Noninterest $85.8MQ4 2004Q4 2005

NIM

4.35%Q4 ’034.32%Q4 ’045.65%Q4 ’05+10%+34%

Non-interest income vs. expense

4.02%Q4 ’033.80%Q4 ’044.15%Q4 ’05-23%+32%

Executive Summary

  • Earnings: ROA of 1.43%, up 48 bps year over year; NIM at 4.75%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 71.10% of deposits as of Q4 2005.

Financial Results

Return on Assets (YTD, annualized)

1.43%+48 bps YoY

Net Interest Margin (YTD, annualized)

4.75%+120 bps YoY

Efficiency Ratio (YTD, annualized)

75.65%-411 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Earnings
Return on Assets0.95%1.08%1.08%1.27%1.43%+48 bps
Return on Equity9.74%8.03%7.82%9.08%10.41%+66 bps
Net Interest Margin3.56%4.42%4.68%4.86%4.75%+120 bps
Efficiency Ratio79.76%73.45%73.34%74.33%75.65%-411 bps
Non-Interest Burden2.59%2.84%3.10%3.37%3.42%+83 bps
Growth
Asset Growth (YoY)48.54%40.20%30.99%21.26%13.01%-3,553 bps
Loan Growth (YoY)17.83%21.17%34.63%36.72%34.50%+1,667 bps
Deposit Growth (YoY)41.96%32.38%21.80%12.46%13.48%-2,848 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.21%1.23%1.19%1.17%1.17%-4 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital20.66%20.00%19.28%18.89%18.59%-207 bps
Equity / Assets13.20%13.57%14.57%14.58%12.87%-33 bps
Liquidity & Funding
Loans / Deposits59.99%68.61%79.64%82.67%71.10%+1,111 bps
Liquid Assets / Assets0.26%0.26%0.20%0.20%0.17%-9 bps
CRE / Total Capitaln/an/an/an/an/an/an/a