PackageTrendsPeer
Letter portraitLegal landscape

Western Security Bank

Billings, MT · Cert 57248

FDIC

Q1 2012

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q1 2012, the quarter ended March 31, 2012, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Western Security Bank

Billings, MT · Cert 57248

FDIC

Q1 2012

$823.7MAssets
$265.0MLoans
$586.0MDeposits
$93.7MEquity
Loan mix
73%RE $158.4M21%C&I $46.0M6%Consumer $12.1MQ2 2010Q1 2012
Deposit mix
84%Interest-bearing $494.7M16%Noninterest $91.2MQ2 2010Q1 2012

Return on Assets (YTD, annualized)

1.17%+16 bps YoY

Net Interest Margin (YTD, annualized)

2.58%-21 bps YoY

Efficiency Ratio (YTD, annualized)

54.29%-294 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.28%Q1 ’103.43%Q1 ’113.19%Q1 ’12-17%-8%

Non-interest income vs. expense

2.39%Q1 ’102.14%Q1 ’111.93%Q1 ’12-8%-22%

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets1.35%1.30%1.29%1.02%1.16%1.29%1.22%1.17%+16 bps
Net Interest Margin3.33%3.16%2.94%2.79%2.87%2.81%2.71%2.58%-21 bps
Non-Interest Burden1.44%1.43%1.26%1.29%1.25%1.06%1.12%1.01%-28 bps
Loan Growth (YoY)-9.31%-3.16%-5.38%-10.61%-12.04%-12.95%-10.88%-4.97%+564 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.75%2.70%2.49%2.73%2.71%2.66%2.68%2.72%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.32%12.99%11.30%11.37%11.68%11.59%11.45%11.38%+1 bps
Liquid Assets / Assets0.01%0.02%1.67%0.21%0.10%0.21%0.01%0.13%-7 bps