PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Madison County Bank

Madison, MS · Cert 57242

FDIC

Q4 2009

$67.1MAssets
$51.5MLoans
$61.3MDeposits
$4.3MEquity
Loan mix
95%RE $38.3M4%C&I $1.8M0%Consumer $0.1MQ1 2008Q4 2009
Deposit mix
95%Interest-bearing $58.5M5%Noninterest $2.8MQ1 2008Q4 2009

Return on Assets (quarter, annualized)

-2.21%-26 bps YoY

Net Interest Margin (quarter, annualized)

3.14%+73 bps YoY

Efficiency Ratio (quarter, annualized)

154.12%+2,509 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.06%Q4 ’075.46%Q4 ’085.40%Q4 ’09-19%+30%

Non-interest income vs. expense

3.59%Q4 ’073.37%Q4 ’085.37%Q4 ’09+3%+59%

Discrete quarter, annualized.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets0.10%1-0.25%-1.06%-1.95%0.01%-0.88%-0.13%-2.21%-26 bps
Net Interest Margin2.40%2.28%2.33%2.41%2.50%2.69%2.99%3.14%+73 bps
Non-Interest Burden2.33%2.42%2.54%3.17%2.31%3.53%3.12%5.03%+186 bps
Loan Growth (YoY)19.74%12.72%13.53%2.65%-4.67%-5.92%-7.83%-10.55%-1,320 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.82%0.84%0.68%1.08%1.00%1.00%0.86%1.00%-8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.52%7.51%6.95%6.75%7.05%6.80%7.05%6.40%-36 bps
Liquid Assets / Assets1.51%2.54%1.28%1.09%1.72%0.97%1.08%0.12%-97 bps