PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Regal Financial Bank

Seattle, WA · Cert 57236

FDIC · 1 branch

Q3 2014

$95.3MAssets
$78.9MLoans
$83.7MDeposits
$11.2MEquity
Loan mix
46%RE $28.8M48%C&I $29.9M5%Consumer $3.3MQ4 2012Q3 2014
Deposit mix
86%Interest-bearing $71.7M14%Noninterest $12.0MQ4 2012Q3 2014

Return on Assets (quarter, annualized)

-0.35%+481 bps YoY

Net Interest Margin (quarter, annualized)

3.57%+2 bps YoY

Efficiency Ratio (quarter, annualized)

107.76%-2,631 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.76%Q3 ’124.01%Q3 ’134.04%Q3 ’14+10%+0%

Non-interest income vs. expense

4.19%Q3 ’125.23%Q3 ’134.78%Q3 ’14+82%-20%

Discrete quarter, annualized.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets0.50%1-0.07%-2.96%-5.16%-2.75%0.03%1.35%-0.35%+481 bps
Net Interest Margin3.52%3.17%4.09%3.56%2.92%3.44%3.43%3.57%+2 bps
Non-Interest Burden4.32%3.90%3.86%4.89%4.58%3.40%2.17%3.92%-97 bps
Loan Growth (YoY)5.56%5.19%14.80%12.66%4.46%-4.59%-5.54%-2.87%-1,552 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.64%2.94%2.34%2.52%2.28%2.39%2.30%2.28%-23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.94%14.14%12.68%11.20%10.62%11.11%11.54%11.79%+59 bps
Liquid Assets / Assets13.65%10.91%9.90%11.93%15.87%14.51%10.57%8.51%-342 bps