PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Capital Bank

Montgomery, AL · Cert 57178

FDIC

Q3 2006

$57.8MAssets
$46.4MLoans
$49.4MDeposits
$7.5MEquity
Loan mix
59%RE $8.6M40%C&I $5.8M1%Consumer $0.1MQ4 2004Q3 2006
Deposit mix
89%Interest-bearing $44.1M11%Noninterest $5.3MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

0.48%-29 bps YoY

Net Interest Margin (quarter, annualized)

3.60%-12 bps YoY

Efficiency Ratio (quarter, annualized)

78.78%+1,780 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.09%Q3 ’046.26%Q3 ’057.21%Q3 ’06+3%-3%

Non-interest income vs. expense

2.81%Q3 ’042.35%Q3 ’053.06%Q3 ’06+8%+25%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.21%0.74%0.62%0.77%0.95%0.17%0.05%0.48%-29 bps
Net Interest Margin3.61%3.79%3.60%3.72%4.07%3.80%3.71%3.60%-12 bps
Non-Interest Burden2.73%2.37%2.10%2.22%2.33%2.99%2.96%2.78%+56 bps
Loan Growth (YoY)60.21%49.85%48.37%45.80%38.13%38.84%21.39%20.05%-2,575 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.26%1.25%1.30%1.12%1.21%1.20%1.20%-10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets19.22%17.93%16.41%14.99%14.11%13.32%13.16%13.00%-199 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps