PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Boone National Bank

Burlington, KY · Cert 57090

FDIC

Q3 2007

$59.6MAssets
$46.8MLoans
$51.3MDeposits
$5.3MEquity
Loan mix
90%RE $11.3M10%C&I $1.2M0%Consumer $0.0MQ4 2005Q3 2007
Deposit mix
76%Interest-bearing $39.2M24%Noninterest $12.1MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

-0.67%-44 bps YoY

Net Interest Margin (quarter, annualized)

3.34%+80 bps YoY

Efficiency Ratio (quarter, annualized)

110.55%+1,105 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.46%Q3 ’056.31%Q3 ’066.72%Q3 ’07-14%+32%

Non-interest income vs. expense

5.33%Q3 ’053.39%Q3 ’064.88%Q3 ’07-42%+51%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets-1.32%-0.25%-0.30%-0.24%-0.58%-1.09%-0.41%-0.67%-44 bps
Net Interest Margin3.22%3.42%2.84%2.54%2.75%2.48%2.91%3.34%+80 bps
Non-Interest Burden3.90%3.36%2.87%2.52%3.10%3.38%3.11%3.80%+128 bps
Loan Growth (YoY)40.25%42.98%30.46%27.90%34.56%21.51%31.42%26.89%-101 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.23%1.22%1.32%1.24%1.15%1.25%1.22%1.20%-5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.75%10.33%10.13%9.41%8.43%9.69%9.63%8.97%-44 bps
Liquid Assets / Assets0.10%0.11%0.10%0.17%0.10%0.63%0.12%0.12%-5 bps