PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cottage Savings Bank

Montgomery, OH · Cert 57089

FDIC

Q3 2012

$41.4MAssets
$26.2MLoans
$29.9MDeposits
$7.6MEquity
Deposit mix
95%Interest-bearing $28.5M5%Noninterest $1.4MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

0.98%-22 bps YoY

Net Interest Margin (quarter, annualized)

2.00%-54 bps YoY

Efficiency Ratio (quarter, annualized)

74.88%+525 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.96%Q3 ’103.71%Q3 ’113.08%Q3 ’12+1%-21%

Non-interest income vs. expense

2.54%Q3 ’102.79%Q3 ’112.96%Q3 ’12+18%-24%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets1.62%0.42%0.30%1.21%1.47%0.51%0.13%0.98%-22 bps
Net Interest Margin2.35%2.63%2.47%2.54%1.98%2.03%1.98%2.00%-54 bps
Non-Interest Burden0.72%2.19%2.17%1.32%0.53%1.52%1.86%1.00%-31 bps
Loan Growth (YoY)-1.95%-1.14%-3.47%-6.74%-7.87%-10.23%-7.63%-7.42%-69 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.79%0.80%0.81%0.85%0.86%0.89%0.88%0.92%+7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.34%17.21%17.53%17.78%17.61%17.70%18.27%18.34%+56 bps
Liquid Assets / Assets17.45%17.18%18.02%20.11%24.34%27.20%23.62%26.82%+671 bps