PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Sea Island Bank

Statesboro, GA · Cert 5707

FDIC

Q1 2010

$771.6MAssets
$607.6MLoans
$638.2MDeposits
$63.0MEquity
Loan mix
81%RE $384.8M18%C&I $86.5M0%Consumer $1.3MQ2 2008Q1 2010
Deposit mix
88%Interest-bearing $561.7M12%Noninterest $76.5MQ2 2008Q1 2010

Return on Assets (quarter, annualized)

-2.41%-149 bps YoY

Net Interest Margin (quarter, annualized)

3.48%+53 bps YoY

Efficiency Ratio (quarter, annualized)

116.07%+1,862 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.72%Q1 ’085.04%Q1 ’094.73%Q1 ’10-18%+18%

Non-interest income vs. expense

2.17%Q1 ’082.91%Q1 ’092.53%Q1 ’10+83%+33%

Discrete quarter, annualized.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.69%0.69%-0.06%-0.92%-2.24%-1.68%-6.15%-2.41%-149 bps
Net Interest Margin3.33%3.17%2.72%2.95%3.30%3.45%3.34%3.48%+53 bps
Non-Interest Burden1.72%1.63%1.51%2.88%2.31%2.56%2.34%3.83%+95 bps
Loan Growth (YoY)18.30%17.16%9.10%5.81%4.17%-1.24%-4.04%-8.45%-1,426 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.89%1.71%1.56%1.36%2.06%2.31%1.87%1.90%+54 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.31%8.46%8.61%8.69%8.14%8.06%8.39%8.17%-52 bps
Liquid Assets / Assets0.01%0.01%0.01%0.01%0.43%0.90%0.00%0.01%-1 bps