PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Royal Oaks Bank, SSB

Houston, TX · Cert 57023

FDIC

Q4 2006

$206.6MAssets
$168.3MLoans
$160.1MDeposits
$16.4MEquity
Loan mix
29%RE $18.0M71%C&I $43.9M0%Consumer $0.1MQ1 2005Q4 2006
Deposit mix
82%Interest-bearing $130.5M18%Noninterest $29.6MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

0.61%-33 bps YoY

Net Interest Margin (quarter, annualized)

5.12%-6 bps YoY

Efficiency Ratio (quarter, annualized)

81.47%+588 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.15%Q4 ’047.97%Q4 ’058.71%Q4 ’06+1%-1%

Non-interest income vs. expense

4.02%Q4 ’044.18%Q4 ’054.68%Q4 ’06+8%+6%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets0.70%1.18%1.34%0.94%0.68%0.75%0.95%0.61%-33 bps
Net Interest Margin4.70%4.70%5.43%5.18%4.99%5.03%5.14%5.12%-6 bps
Non-Interest Burden3.31%2.84%3.16%3.83%3.76%3.63%3.34%4.06%+23 bps
Loan Growth (YoY)41.61%32.93%31.12%18.09%13.66%24.71%27.82%34.01%+1,592 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.87%0.84%0.84%0.79%0.80%0.79%0.80%0.78%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.28%9.40%9.52%9.02%9.23%8.65%8.01%7.94%-108 bps
Liquid Assets / Assets3.92%3.85%3.17%2.93%3.54%3.30%2.24%2.21%-72 bps