PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritagebank of the South

Albany, GA · Cert 50028

FDIC · 35 branches

Q2 2015

$1.9BAssets
$1.5BLoans
$1.4BDeposits
$152.5MEquity
Loan mix
88%RE $1.1B10%C&I $0.1B2%Consumer $0.0BQ3 2013Q2 2015
Deposit mix
80%Interest-bearing $1.1B20%Noninterest $0.3BQ3 2013Q2 2015

Return on Assets (quarter, annualized)

-1.12%-166 bps YoY

Net Interest Margin (quarter, annualized)

4.61%+27 bps YoY

Efficiency Ratio (quarter, annualized)

121.14%+3,693 bps YoY

Tier 1 Leverage Ratio

7.91%

NIM

5.37%Q2 ’134.90%Q2 ’144.46%Q2 ’15-10%+6%

Non-interest income vs. expense

4.46%Q2 ’134.83%Q2 ’148.54%Q2 ’15+0%+75%

Discrete quarter, annualized.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015YoY ΔTrend
Return on Assets0.43%1.07%0.42%0.53%0.53%0.62%0.92%-1.12%-166 bps
Net Interest Margin3.79%4.83%4.04%4.34%4.31%4.01%4.24%4.61%+27 bps
Non-Interest Burden3.09%3.24%3.41%3.50%3.44%3.10%2.78%6.12%+262 bps
Loan Growth (YoY)28.80%32.64%21.34%19.52%47.13%37.07%43.92%53.12%+3,360 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.08%0.98%0.98%0.97%0.81%0.80%0.74%0.70%-28 bps
Tier 1 Leverage Ration/an/an/an/an/an/a8.33%7.91%n/a
Equity / Assets8.36%8.06%8.10%7.96%8.60%8.92%8.66%8.18%+22 bps
Liquid Assets / Assets1.06%0.24%0.74%3.86%0.63%0.36%0.19%0.20%-366 bps