PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Midamerican Bank and Trust Company, National Association

Leavenworth, KS · Cert 4713

FDIC

Q3 2009

$112.8MAssets
$61.5MLoans
$101.2MDeposits
$10.0MEquity
Loan mix
81%RE $49.1M13%C&I $7.6M6%Consumer $3.6MQ4 2007Q3 2009
Deposit mix
81%Interest-bearing $81.9M19%Noninterest $19.4MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

1.16%-9 bps YoY

Net Interest Margin (quarter, annualized)

3.79%+39 bps YoY

Efficiency Ratio (quarter, annualized)

78.11%+1,055 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.82%Q3 ’075.12%Q3 ’084.81%Q3 ’09-2%+11%

Non-interest income vs. expense

3.38%Q3 ’073.43%Q3 ’083.90%Q3 ’09-3%+54%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets1.33%1.30%1.34%1.25%-0.10%1.19%2.25%1.16%-9 bps
Net Interest Margin3.78%3.32%3.23%3.40%3.51%3.74%3.85%3.79%+39 bps
Non-Interest Burden2.33%1.97%1.38%1.76%1.98%2.41%1.22%2.70%+94 bps
Loan Growth (YoY)-4.57%-1.56%-0.58%-8.44%-1.05%1.86%-1.52%-1.23%+720 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.78%1.64%1.79%1.90%2.23%2.22%2.34%2.36%+47 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.46%8.28%8.17%8.85%8.30%8.52%8.60%8.86%+1 bps
Liquid Assets / Assets0.01%0.06%0.06%0.03%0.06%0.03%0.06%0.08%+5 bps