PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank and Trust Company

Columbia, MO · Cert 4537

FDIC · 38 branches

Q4 2019

$3.6BAssets
$2.0BLoans
$3.1BDeposits
$449.9MEquity
Loan mix
81%RE $1.3B15%C&I $0.2B4%Consumer $0.1BQ1 2018Q4 2019
Deposit mix
77%Interest-bearing $2.4B23%Noninterest $0.7BQ1 2018Q4 2019

Return on Assets (quarter, annualized)

-3.33%-447 bps YoY

Net Interest Margin (quarter, annualized)

-6.12%-877 bps YoY

Efficiency Ratio (quarter, annualized)

98.00%+3,790 bps YoY

Tier 1 Leverage Ratio

8.84%+34 bps YoY

NIM

3.75%Q4 ’173.57%Q4 ’18-8.22%Q4 ’19-20%-331%

Non-interest income vs. expense

3.45%Q4 ’172.26%Q4 ’18-4.67%Q4 ’19-49%-282%

Discrete quarter, annualized.

MetricQ1 2018Q2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019YoY ΔTrend
Return on Assets0.50%1.02%1.07%1.13%0.93%1.16%1.36%-3.33%-447 bps
Net Interest Margin3.16%3.21%3.10%2.65%2.96%2.91%2.92%-6.12%-877 bps
Non-Interest Burden1.85%1.92%1.79%1.14%1.79%1.52%1.38%-2.07%-321 bps
Loan Growth (YoY)18.38%19.08%20.25%15.84%12.30%9.82%5.66%0.65%-1,519 bps
Nonperforming Loans / Loans0.68%0.62%0.58%0.50%0.41%0.40%0.41%0.46%-3 bps
Allowance / Loans1.25%1.25%1.25%1.21%1.19%1.15%1.14%0.04%-116 bps
Tier 1 Leverage Ratio8.60%8.55%8.54%8.50%8.46%8.44%8.61%8.84%+34 bps
Equity / Assets8.48%8.36%8.40%8.40%8.43%8.66%9.02%12.65%+426 bps
Liquid Assets / Assets9.31%3.71%3.88%5.93%6.11%5.05%5.23%7.65%+171 bps