PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Stone City Bank of Bedford, Indiana

Bedford, IN · Cert 4386

FDIC

Q2 2006

$68.0MAssets
$46.8MLoans
$48.0MDeposits
$11.7MEquity
Loan mix
66%RE $16.5M34%C&I $8.6M0%Consumer $0.1MQ3 2004Q2 2006
Deposit mix
82%Interest-bearing $39.5M18%Noninterest $8.5MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

0.18%-69 bps YoY

Net Interest Margin (quarter, annualized)

4.18%-9 bps YoY

Efficiency Ratio (quarter, annualized)

69.24%-1,396 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.31%Q2 ’045.70%Q2 ’056.20%Q2 ’06+5%-2%

Non-interest income vs. expense

4.47%Q2 ’044.31%Q2 ’053.55%Q2 ’06-2%-14%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.59%0.78%0.50%0.87%0.40%-1.60%0.66%0.18%-69 bps
Net Interest Margin4.20%4.39%4.04%4.28%3.99%4.22%4.54%4.18%-9 bps
Non-Interest Burden3.60%3.41%3.56%3.41%3.40%4.31%3.36%2.93%-48 bps
Loan Growth (YoY)35.94%17.23%7.55%4.46%6.29%13.62%10.68%6.06%+159 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.13%1.21%1.19%1.08%1.09%1.37%1.04%1.06%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.66%8.56%8.72%8.68%8.45%7.68%15.41%17.24%+856 bps
Liquid Assets / Assets0.34%0.34%0.34%0.34%0.33%0.33%0.29%1.48%+115 bps